The ultimate measure of value is what someone is willing to pay.
You can use other similar sites as a benchmark, depending on local economics, quite often 2 - 3 times annual revenue is a safe bet, but this doesn't hold true for all. Smaller sites tend to sit closer to revenue levels.
There is a small premium for potential but don't expect to capitalise on a potential value if you added work Tec.